Scrip code

Scrip code543497
NSE SymbolNA
MSEI SymbolNA
ISININE0KQ001017
Name of companyBHATIA COLOUR CHEM LIMITED
Result TypeMain Format
Type of companySME
Class of securityEquity
Date of start of financial year01-04-2023
Date of end of financial year31-03-2024
Date of board meeting when results were approved07-11-2023
Date on which prior intimation of the meeting for considering financial results was informed to the exchange31-10-2023
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedUnaudited
Segment ReportingSingle segment
Description of single segmentTextile Chemical
Start date and time of board meeting07-11-2023 13:00
End date and time of board meeting07-11-2023 16:45
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable



Financial Results � Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-04-202301-04-2023
BDate of end of reporting period30-09-202330-09-2023
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Revenue From Operations
Revenue from operations5366.7615366.761
Other income00
Total Revenue5366.7615366.761
2Expenses
(a)Cost of materials consumed4396.4784396.478
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade1.3771.377
(d)Employee benefit expense 265.017265.017
(e)Finance costs96.30996.309
(f)Depreciation and amortisation expense14.63714.637
(g)Other Expenses
1Other Expenses391.44391.44
Total other expenses391.44391.44
Total expenses5165.2585165.258

Financial Results � Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-04-202301-04-2023
BDate of end of reporting period30-09-202330-09-2023
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Profit before exceptional and extraordinary items and tax 201.503201.503
4Exceptional items 00
5Profit before extraordinary items and tax201.503201.503
6Extraordinary items-0.266-0.266
7Profit before tax201.237201.237
Current tax53.13853.138
Deferred tax00
Total tax expenses53.13853.138
9Net Profit Loss for the period from continuing operations148.099148.099
10Profit (loss) from discontinuing operations before tax00
11Tax expense of discontinuing operations00
12Net profit (loss) from discontinuing operation after tax00
13Profit (loss) for period before minority interest148.099148.099
16Net profit (Loss) for the period148.099148.099

Financial Results � Other than Bank

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-04-202301-04-2023
BDate of end of reporting period30-09-202330-09-2023
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
17Details of equity share capital
Paid-up equity share capital1223.3751223.375
Face value of equity share capital1010
17Details of debt securities
Basic earnings (loss) per share from continuing and discontinued operations1.2131.213
20Debt equity ratio
21Debt service coverage ratio2.642.64
22Interest service coverage ratio3.0933.093

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2023
Date of end of reporting period30-09-2023
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Equity and liabilities
1Shareholders' funds
Share capital1223.375
Reserves and surplus4841.031
Money received against share warrants0
Total shareholders' funds6064.406
2Share application money pending allotment0
3Deferred government grants0
4Minority interest
5Non-current liabilities
Long-term borrowings1133.313
Deferred tax liabilities (net)0
Foreign currency monetary item translation difference liability account0
Other long-term liabilities0
Long-term provisions14.126
Total non-current liabilities1147.439
6Current liabilities
Short-term borrowings48.869
Trade Payables
(A) Total outstanding dues of micro enterprises and small enterprises88.502
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises2356.072
Other current liabilities33.862
Short-term provisions66.502
Total current liabilities2593.807
Total equity and liabilities9805.652
Assets
1Non-current assets
(i)Fixed assets
Tangible assets113.783
Producing properties0
Intangible assets0.068
Preproducing properties0
Tangible assets capital work-in-progress0
Intangible assets under development or work-in-progress0
Total fixed assets113.851

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2023
Date of end of reporting period30-09-2023
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
(ii)Non-current investments0
(v)Deferred tax assets (net)0
(vi)Foreign currency monetary item translation difference asset account0
(vii)Long-term loans and advances0
(viii)Other non-current assets8
Total non-current assets121.851
Current assets
Current investments0
Inventories968.123
Trade receivables8529.047
Cash and cash equivalents107.696
Bank balance other than cash and cash equivalents0
Short-term loans and advances78.935
Other current assets0
Total current assets9683.801
Total assets9805.652
Disclosure of notes on assets and liabilities

Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-04-202301-04-2023
Date of end of reporting period30-09-202330-09-2023
Whether accounts are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue
(net sale/income from each segment should be disclosed)
Total segment revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other unallocable expenditure net off unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Assets
Un-allocable Assets
Net Segment Assets
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement - indirect

Particulars6 months ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2023
BDate of end of reporting period30-09-2023
CWhether results are audited or unauditedUnaudited
DNature of report standalone or consolidatedStandalone
1Statement of cash flows
Cash flows from used in operating activities
Profit before extraordinary items and tax201.503
2Adjustments for reconcile profit (loss)
Adjustments to profit (loss)
Adjustments for finance costs96.139
Adjustments for depreciation and amortisation expense13.037
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for share-based payments0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments to profit (loss)109.176
3Adjustments for working capital
Adjustments for decrease (increase) in inventories730.928
Adjustments for decrease (increase) in trade receivables787.834
Adjustments for decrease (increase) in other current assets102.436
Adjustments for increase (decrease) in trade payables-818.911
Adjustments for increase (decrease) in other current liabilities11.166
Adjustments for provisions-35.953
Total adjustments for working capital777.5
Total adjustments for reconcile profit (loss)886.676
Net cash flows from (used in) operations1088.179
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)53.138
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities before extraordinary items1035.041
Proceeds from extraordinary items-0.266
Payment for extraordinary items0
Net cash flows from (used in) operating activities1034.775
4Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of tangible assets0
Purchase of tangible assets66.933
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Proceeds from government grants0
Net cash flows from (used in) investing activities before extraordinary items-66.933
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) investing activities-66.933
5Cash flows from used in financing activities
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings794.303
Dividends paid0
Interest paid96.139
Income taxes paid (refund)0
Other inflows (outflows) of cash1.6
Net cash flows from (used in) financing activities before extraordinary items-888.842
Proceeds from extraordinary items0
Payment for extraordinary items0
Net cash flows from (used in) financing activities-888.842
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes79
6Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents79
Cash and cash equivalents cash flow statement at beginning of period28.695
Cash and cash equivalents cash flow statement at end of period107.695